Interim Results.


    26 June 2025 23:02:06
  • Source: Sharecast
RNS Number : 5573O
Zambeef Products PLC
26 June 2025
 

26 June 2025

 


 

 

  

 

 

 

 

Zambeef Products plc

("Zambeef" or the "Group")

 

Interim results for the half-year ended 31 March 2025

 

 

Zambeef (AIM: ZAM), the fully integrated cold chain food products ("CCFP") and retail business with operations in Zambia, Nigeria and Ghana, today announces its results for the half-year ended 31 March 2025. 

 

 

Financial Highlights

Figures in 000's

 

2025

2024

%

 

2025

2024

%

 

 

ZMW

ZMW

 

USD

USD

Revenue

 

3,840,668

3,413,329

12.5%

 

139,661

144,144

-3.1%

Change in fair value of biological assets


876,122

768,623

14.0%


31,859

32,459

-1.8%

Cost of sales

 

(3,308,655)

(3,066,356)

7.5%

 

(120,315)

(129,491)

-7.1%

Gross profit


1,408,135

1,115,596

26.2%


51,205

47,111

8.7%

Administrative expenses

 

(976,336)

(757,446)

28.9%

 

(35,503)

(31,987)

11.0%

Distribution Expenses

 

(155,168)

(78,634)

97.3%

 

(5,642)

(3,321)

69.9%

Net impairment losses on financial assets

 

(2,136)

(280)

662.9%

 

(78)

(12)

-

Other income/(expenses)

 

(26,751)

(86,122)

-68.9%

 

(973)

(3,637)

-73.2%

Operating profit

 

247,744

193,114

28.3%

 

9,009

8,155

10.5%

Share of loss equity accounted investment


-

(17,000)

-


            -  

(718)

-100.0%

Finance costs

 

(195,305)

(108,251)

80.4%

 

(7,102)

(4,571)

55.4%

Profit before taxation

 

52,439

67,863

-22.7%

 

1,907

2,866

-33.5%

Taxation charge

 

(17,943)

(7,263)

147.0%

 

(652)

(307)

112.4%

Group income for the year from continuing operations

 

34,496

60,600

-43.1%

 

1,255

2,559

-51.0%

Profit/(Loss) from asset held for sale after tax


               -  

               -  

0.00%


            -  

            -  

0.00%

Group income for the period


34,496

60,600

-43.1%


1,255

2,559

-51.0%

 

 

 

 

 


 

 

 

EBITDA

 

364,521

297,172

22.7%


13,256

12,549

5.6%

Gross Profit Margin

 

36.7%

32.7%



36.7%

32.7%


EBITDA Margin

 

9.5%

8.7%



9.5%

8.7%


Debt/Equity (Gearing)

 

44.5%

39.7%



44.5%

39.7%


Debt-To-EBITDA

 

6.1

6.3

-3.8%


6.0

6.4

-8.28%

 

 

PERFORMANCE OVERVIEW

 

Zambeef delivered a resilient performance in the first half of FY25, demonstrating the strength of its core operations and the successful execution of its strategic priorities. This performance was achieved despite an operating environment marked by reduced consumer spending, rising input costs, currency depreciation, and persistent power supply challenges. Revenue increased by 12.5% in local currency, underpinned by pricing and volume growth, while gross profit rose by 26.2%, reflecting operational optimisation and a favourable product mix. However, when measured in US dollar terms, there was a year-on-year decrease of 3.1% in revenue, while gross profit increased by 8.7%.

 

The increase in EBITDA and Operating Profit further highlights the focus on protecting margins and enhancing productivity. Our core divisions continue to anchor the Group's financial strength, with strategic investments across key segments delivering positive returns. Our diversified and vertically integrated model remains a key differentiator, providing resilience and agility in navigating macroeconomic headwinds.

 

The decline in Group income for the half is primarily attributed to a significant increase in financing costs, driven by the debt levels and an escalation in the monetary policy rate, as well as increased income tax charges. These factors eclipsed the growth in operating profit recorded during the period.

 

 

OUTLOOK

 

Looking ahead, a forecast bumper harvest and improved summer crop yields will enhance the profitability of the Cropping division, while also injecting liquidity into the economy through increased earnings by small-scale farmers. Furthermore, improved rainfall is expected to support better electricity supply, offering a marginally improved economic outlook compared to the first half.

 

The Interim Report for the six-month period ended 31 March 2025 will be available today on the Group's website.

 

 

For further information, please visit www.zambeefplc.com or contact:

 

 

Zambeef Products plc

Tel: +260 (0) 211 369003

Faith Mukutu, Chief Executive Officer


Patrick Kalifungwa, Chief Financial Officer


Cavendish Capital Markets Ltd (Nominated Adviser and Broker)

Tel: +44 (0) 20 7220 0500

Ed Frisby/Isaac Hooper (Corporate Finance)


Tim Redfern (ECM)


Autus Securities Limited

Tel: +260 (0) 761 002 002

Mataka Nkhoma, Sponsoring Broker


 

 

About Zambeef Products PLC

Zambeef Products plc is the largest integrated cold chain food products and agribusiness company in Zambia and one of the largest in the region, involved in the primary production, processing, distribution and retailing of beef, chicken, pork, milk, dairy products, fish, flour and stockfeed, throughout Zambia and the surrounding region, as well as Nigeria and Ghana.

 

It has 250 retail outlets throughout Zambia and West Africa.

 

The Company is one of the largest suppliers of beef in Zambia. Five beef abattoirs and three feedlots are located throughout Zambia, with a capacity to slaughter 230,000 cattle a year. It is also one of the largest chicken producers in Zambia, with a capacity of 10.6 million broilers and 31.2 million day-old chicks a year. It is one of the largest piggeries, pig abattoirs and pork processing plants in Zambia, with a capacity to slaughter 75,000 pigs a year, while its dairy has a capacity of 120,000 litres per day.

 

The Group is also one of the largest cereal row cropping operations in Zambia, with approximately 7,787 hectares of row crops under irrigation, which are planted twice a year, and a further 8,694 hectares of rainfed/dry-land crops available for planting. www.zambeefplc.com

 

 

 

 

CHAIRMAN'S REVIEW

                                                                                            '

 

Dear Shareholder,

The Company's performance for the half-year period ending on March 31, 2025, was positive, despite Zambia's challenging macroeconomic conditions, which included high inflation and significant pressure on the local currency's exchange rate. Although the rainy season was relatively favourable, the expected benefits, particularly a reduction in grain prices, are anticipated to be realised in the second half of the year.

The depreciation of the Kwacha, combined with the widespread effects of the 2023/24 El Niño event, has increased the cost of essential inputs such as energy, grain, and imported materials. This rise in costs has put significant pressure on operating margins. To combat inflation and stabilize the exchange rate, the Bank of Zambia has maintained a tight monetary policy. While this approach is necessary, it continues to strain consumer spending and raise borrowing costs,

Despite this, Zambia's economy has demonstrated resilience, with a rebound expected to be supported by recovery in the mining and agriculture sectors, as well as policy reforms and infrastructure investments.

Resilient Performance in a Challenging Environment

 

Despite the challenges we faced, the Group stayed committed to its strategic objectives. By effectively implementing initiatives focused on maximising revenue, optimising costs, and enhancing operational efficiency, the Group achieved growth in operating profitability compared to the previous year. This performance highlights our resilience and demonstrates the strength of our vertically integrated business model, which continues to generate long-term value for our shareholders.

 

Strategy

 

The Board remains steadfast in its commitment to achieving the Group's strategic objectives, undeterred by seasonal market dynamics and economic fluctuations. Our five-year strategy is centered on the following key pillars:

 

§ Strengthening our core business: We are dedicated to bolstering our core business through targeted investments aimed at expanding our market share and solidifying our position in key sectors.

 

§ Human Capital Development: We recognise the importance of our workforce in driving organisational success. Thus, we are crafting a tailored human capital strategy to align with our organisational needs, ensuring that our employees are equipped with the skills and resources necessary to thrive in a dynamic environment.

 

§ Enhancing Strategic Partnerships: Strategic partnerships play a vital role in enhancing our competitive edge and market position. We are committed to strengthening these partnerships to capitalise on synergies and opportunities for growth.

 

§ Divestiture of Non-Core Assets: To optimise resource allocation and focus on our core business areas, we are actively pursuing the divestiture of non-core assets.

 

 

Progress on our $100 million expansion program, announced in 2022, is making significant strides. The expansion of the Mpongwe row cropping capacity has yielded positive results, with the third winter crop set to be planted in the upcoming winter season. The milling and hatchery facilities were successfully commissioned in October 2024, while the new cheese plant was completed and commissioned in April 2025.

 

Outlook

 

Zambia's macroeconomic outlook is cautiously optimistic. Key factors supporting growth include progress in sovereign debt restructuring, an anticipated easing of inflation starting in July 2025, improved rainfall, and increased trade activity. Additionally, initiatives for energy diversification, such as new investments in solar and coal, suggest improved supply stability in the medium term.

With our strong brand presence and integrated business model, the Group is well-positioned to capitalise on emerging growth opportunities and adapt to changing consumer dynamics.

 

We remain focused on strengthening the balance sheet, enhancing cash flow, and delivering long-term shareholder value.

 

British International Investment plc (BII)

 

BII is the Company's largest ordinary shareholder with 52.6 million ordinary shares and also 100,057,658 convertible redeemable preference shares ("Preference Shares") in Zambeef Products plc. The Company has the right to redeem all or part of the Preference Shares at the redemption price, which would give BII a 12% compounded annual return on their investment, subject to a minimum of USD 0.77 per share (less dividends received). However, the likelihood of such a repayment by the Company in this financial year, or in the medium term, is currently considered by the Board to be uncertain. The eighth anniversary (16 September 2024) of BII's investment in the Company materially increased BII's conversion rights on their Preference Shares from one-for-one new ordinary share, to one for 3.0833 (recurring) new ordinary shares.

 

Acknowledgement

 

Despite the challenges faced, we are confident in the Group's ability to navigate uncertainty. Our trusted brands, vertically integrated value chain, and prudent management position the Group well to seize emerging opportunities.

 

I would like to thank my fellow Board members for their dedicated leadership during the first half of the year. I also sincerely appreciate our hardworking management and staff for their continued commendable performance.

 

As we progress, we remain dedicated to sustainable growth, operational excellence, and providing value to our shareholders.

 

 

 

 

Patrick Wanjelani

Chairman

 

Chief Executive Officer's Report

 

Overview

 

For the half-year ended 31 March 2025, the Group achieved solid financial results, showcasing its resilience and adaptability in the face of ongoing economic challenges. Although volume growth did not meet expectations, overall operating profitability improved compared to the previous year. This positive outcome reflects the effective implementation of revenue management strategies, along with successful pricing and cost containment measures.

 

Our performance reflects the strength of our workforce and the trust we have built with customers, suppliers, and local communities. By emphasising commercial discipline, operational excellence, and efficiency, we are continually reinforcing our competitive position in key market segments.

 

Financial Performance

 

Despite facing a challenging trading environment marked by reduced consumer spending and strict monetary policies, the Group achieved strong results for the half-year period ending on March 31, 2025. Rising costs of essential inputs and commodities, including fuel, imported materials, and grain, have led to increased expenses for our production divisions. Additionally, machine downtime and frequent power outages have negatively affected volume growth in some key divisions.

 

The Group reported a revenue of ZMW 3.8 billion (equivalent to USD 139.7 million), along with a gross profit of ZMW 1.4 billion (USD 51.2 million). This marks a year-on-year increase of 12.5% in revenue and 26.2% in gross profit in kwacha terms. However, when measured in US dollar terms, there was a year-on-year decrease of 3.1% in revenue, while gross profit increased by 8.7%.

 

The Group achieved an operating profit of ZMW 247.7 million (USD 9 million), reflecting a year-on-year increase of 28% in kwacha terms and 10% in dollar terms, compared to ZMW 193.1 million (USD 8.2 million) in the previous year. This performance showcases the strength of the successful execution of some of our strategic expansion initiatives.

 

 

The Group is dedicated to enhancing its brand equity and consistently providing high-quality products to our customers. By utilising our diversified and vertically integrated business model, along with a portfolio of established brands and a strong, experienced management team, we are strategically positioned to capitalise on emerging growth opportunities and effectively manage potential risks. This solid foundation allows us to respond with resilience and agility in a changing market landscape.

 

Strategic focus

 

Our strategic priorities focus on optimizing the use of our existing assets, improving returns, and driving sustained profitability. We remain dedicated to our core business segments, where we aim to achieve top-tier performance. Continued investments in high-impact strategic assets, along with the divestment of non-core operations, are expected to enhance cash generation and improve overall profitability. This approach will ultimately support long-term value creation for our shareholders.

 

Our $100 million medium-term expansion program is on track, featuring significant investments in Cropping, Milling, Stockfeed, Dairy, and Poultry. These projects are anticipated to unlock additional capacity, enhance efficiencies, and support sustained profitability.

 

 

 

Divisional Performance

 

Table 1 (ZMW) and Table 2 (USD) below provide a summary of the consolidated performance of the key business divisions reported at an operating profit level.

 

Table 1: Divisional financial summary in ZMW'000

       

 

Table 2: Divisional financial summary in USD'000

    

 

Retailing & Cold Chain Food Products

 

In the 2025 financial year, we observed volume growth in most key segments although this was partially offset by declines in others. This performance was achieved in a highly competitive and financially constrained environment. Our emphasis on disciplined sales execution and strategic price optimization enabled us to maintain and increase volumes, ultimately contributing to topline growth (in ZMW).

 

The division achieved gross profit growth of 31% in kwacha terms and 13% in dollar terms year-on-year. This improvement was largely driven by volume growth in key categories and price optimisation and enhanced operational efficiency

 

 

Cropping and Milling

 

The division's performance improved mainly due to the cropping segment, which achieved better yields than the previous year. This improvement was attributed to a favourable rainfall season and enhanced operational efficiencies, resulting in significant growth in gross profit. However, substantial energy costs from ongoing load shedding and the need for power supply mitigation measures negatively impacted overall profitability. Despite the impressive gains from the cropping segment, these challenges ultimately hindered the division's financial performance.

 

The Milling segment experienced a decline in volumes during the period, mainly due to high prices for feed and flour. These increased costs were driven by ongoing rises in raw material prices, a consequence of the lingering effects of last year's drought. Consequently, the higher feed prices became less accessible to customers, particularly small to medium-sized farmers, which ultimately impacted overall demand.

 

Outlook

 

Looking ahead, our strong brand presence will continue to serve as a cornerstone in maintaining customer loyalty. Additionally, our vertically integrated business model positions us favourably, ensuring a dependable supply chain and market for our products. Zambia's economic outlook is showing signs of stabilization, supported by significant progress in debt restructuring.

 

Our ongoing commitment to consolidating our balance sheet through the disposal of non-core assets, optimising existing assets and the expansion of capacity remains a central focus. These measures are geared towards enhancing shareholder value, a goal we remain dedicated to achieving. By fortifying our financial foundation and strengthening our operational capabilities, we are poised for sustained growth and prosperity in the years ahead.

 

Acknowledgements

 

I want to express my gratitude to our Board of Directors for their guidance and support. I am also grateful to all our dedicated staff and partners for their invaluable contributions to the ongoing success of the Group.

 

 

 

 

Faith Mukutu

Chief Executive Officer

 

 

 


 

Consolidated statement of profit or loss and other comprehensive income

 


 

 


31 Mar 2025

31 Mar 2024

30 Sept 2024


K'000

K'000

K'000

Revenue from contracts with customers     

3,840,668

3,413,329

7,315,845

Change in fair value of biological assets

876,122

768,623

1,005,832

Cost of sales

(3,308,655)

(3,066,356)

(5,846,559)




 

Gross profit

1,408,135

1,115,596

2,475,118




 

Other (expenses)/ income

22,568

3,369

34,940

Other gains/(losses) - net

(49,319)

(89,491)

(96,072)

Net impairment losses on financial assets

(2,136)

(280)

(1,264)

Impairment of investment in associate

-

-

(34,370)

Distribution expenses

(155,168)

(78,634)

(208,395)

Administrative expenses

(976,336)

(757,446)

(1,682,765)




 

Operating profit

247,744

193,114

487,192





Finance income

5,333

3,563

-

Finance costs

(200,638)

(111,814)

(294,531)

Share of loss from equity investment

-

(17,000)

-




 

Profit before income tax

52,439

67,863

192,661

 



 

Income tax expense - continuing operations

(17,943)

(7,263)

(12,565)




 

Profit/(loss) from continuing operations

34,496

60,600

180,096




 

Profit for the period

34,496

60,600

180,096




 

Profit attributable to:



 

Owners of Zambeef Products PLC

34,365

60,255

179,840

Non-controlling interests

131

345

256

 

34,496

60,600

180,096

Other comprehensive income:



 

Items that maybe reclassified to profit or loss



 

Translation differences - foreign operations

(11,576)

(23,318)

(35,821)

Items not reclassified to profit or loss



 

Revaluation surplus

-

-

5,734

Actuarial remeasurement losses

-

-

(2,523)

Deferred income tax

2,453

24,265

133,328

Other comprehensive loss for the period

(9,123)

947

100,718

 



 

Total comprehensive income for the period

25,373

61,547

280,814

 

 

 

Consolidated statement of profit or loss and other comprehensive income (continued)

 


 

 


31 Mar 2025

31 Mar 2024

30 Sept 2024


K'000

K'000

K'000

Total comprehensive income for the period is attributable to:




Owners of Zambeef Products Plc

25,242

68,871

286,575

Non-controlling interests

131

(7,324)

(5,761)


25,373

61,547

280,814

 




Basic earnings per share

Ngwee

Ngwee

Ngwee

Continued operations

11.43

20.05

59.83

Discontinued operations

-

-

-

Total basic earnings per share

11.43

20.05

59.83





Diluted earnings per share




Continued operations

8.58

15.04

44.89

Discontinued operations

-

-

-

Total diluted earnings per share

8.58

15.04

44.89

 

 

 

Consolidated statement of financial position as at 31 March 2025

 


31 Mar 2025

31 March 2024

30 Sept 2024

ASSETS

K'000

K'000

K'000

Non-current assets

 



Property, plant and equipment

5,692,081

5,199,319

5,577,265

Goodwill

25,015

25,015

25,015

Investment in associate

-

17,369

-

Biological assets

155,315

133,293

143,972


5,872,411

5,374,996

5,746,252

Current assets




Biological assets

848,034

643,843

296,923

Inventories

1,624,409

1,398,748

2,088,778

Trade and other receivables

450,930

388,148

346,130

Cash and cash equivalents

178,084

227,952

334,415

 

3,101,457

2,658,691

3,066,246

Total assets

8,973,868

8,033,687

8,812,498

 




EQUITY




Share capital

3,006

3,006

3,006

Share premium

1,125,012

1,125,012

1,125,012

Preference share capital

1,000

1,000

1,000

Foreign currency translation reserve

623,443

644,741

633,440

Revaluation reserve

2,032,013

1,939,293

2,054,090

Retained earnings

1,215,532

1,039,575

1,156,637

Attributable to owners of parent entity

5,000,006

4,752,627

4,973,185

Non-controlling interests (NCI)

(16,693)

(13,954)

(15,245)

 

4,983,313

4,738,673

4,957,940

LIABILITIES




Non-current liabilities




Lease liabilities

11,948

19,891

13,350

Borrowings

602,318

1,055,716

856,362

Deferred income tax

162,380

274,817

154,586

Defined benefit obligations

1,843

82

1,835

 

778,489

1,350,506

1,026,133

Current liabilities




Lease liabilities

16,369

6,407

8,578

Borrowings

1,765,266

1,024,895

1,525,671

Trade and other payables

1,144,860

805,355

917,674

Contract liabilities

272,435

93,142

357,999

Current income tax

13,136

14,709

18,503

 

3,212,066

1,944,508

2,828,425

Total equity and liabilities

8,973,868

8,033,687

8,812,498

 

 

 

                

Consolidated statement of changes in equity

 

Share

Capital

Share premium

Preference share capital

Foreign currency translation reserve

Revaluation reserve

Retained earnings

Total attributable to owners of parent entity

Non-controlling interests

Total

 

K'000

K'000

K'000

K'000

K'000

K'000

K'000

K'000

K'000

6 months ended 31 March 2024

 

 

 







At start of year

3,006

1,125,012

1,000

660,390

1,964,087

930,261

4,683,756

(6,630)

4,677,126

Profit for the period

-

-

-

-

-

60,255

60,255

345

60,600

Other comprehensive income:










Transfer of excess depreciation

-

-

-

-

(49,059)

49,059

-

-

-

Deferred income tax

-

-

-

-

24,265

-

24,265

-

24,265

Translation differences

-

-

-

(15,649)

-

-

(15,649)

(7,669)

(23,318)


-

-

-

(15,649)

(24,794)

49,059

8,616

(7,669)

947

Total comprehensive income for the year

-

-

-

(15,649)

(24,794)

109,314

68,871

(7,324)

61,547











As at 31 March 2024

3,006

1,125,012

1,000

644,741

1,939,293

1,039,575

4,752,627

(13,954)

4,738,673

 

6 months ended 30 September 2024

 

 

 







At start of period

3,006

1,125,012

1,000

644,741

1,939,293

1,039,575

4,752,627

(13,954)

4,738,673

Profit for the period

-

-

-

-

-

119,585

119,585

(89)

119,496

Other comprehensive income:










Revaluation surplus

-

-

-

-

5,734

-

5,734

-

5,734

Deferred income tax

-

-

-

-

109,063

-

109,063

-

109,063

Actuarial remeasurement losses

-

-

-

-

-

(2,523)

(2,523)

-

(2,523)

Translation differences

-

-

-

(11,301)

-

-

(11,301)

(1,202)

(12,503)


-

-

-

(11,301)

114,797

(2,523)

100,973

(1,202)

99,771

Total comprehensive income for the year

-

-

-

(11,301)

114,797

117,062

220,558

(1,291)

219,267











As at 30 September 2024

3,006

1,125,012

1,000

633,440

2,054,090

1,156,637

4,973,185

(15,245)

4,957,940

 

6 months ended 31 March 2025










At start of year

3,006

1,125,012

1,000

633,440

2,054,090

1,156,637

4,973,185

(15,245)

4,957,940

Profit for the year

-

-

-

-

-

34,365

34,365

131

34,496

Other comprehensive income:










Transfer of excess depreciation

-

-

-

-

(24,530)

24,530

-

-

-

Deferred income tax

-

-

-

-

2,453

-

2,453

-

2,453

Translation differences

-

-

-

(9,997)

-

-

(9,997)

(1,579)

(11,576)


-

-

-

(9,997)

(22,077)

24,530

(9,997)

(1,579)

(9,123)

Total comprehensive income for the year

-

-

-

(9,997)

(22,077)

58,895

26,821

(1,448)

25,373











At half-year end

3,006

1,125,012

1,000

623,443

2,032,013

1,215,532

5,000,006

(16,693)

4,983,313

 

Consolidated statement of cash flows

 


 


31 Mar 2025

31 Mar 2024

30 Sept 2024


K'000

K'000

K'000





Cash flows from operating activities




Cash generated from operations

345,331

(41,197)

562,827

Interest paid on borrowings

(147,298)

(41,672)

(211,132)

Interest paid on bank overdrafts

(72,447)


(118,669)

Interest paid on leases

(2,032)

(1,467)

(3,437)

Benefits paid

(350)

(1,549)

(2,597)

Income tax paid

(13,064)

(36,360)

(49,036)





Net cash (outflow)/inflow from operating activities

110,140

(122,245)

177,956





Cash flows from investing activities




Purchase of property, plant and equipment

(235,874)

(334,181)

(821,886)

Proceeds from disposal assets

126

5,200

9,309





Net cash outflow from investing activities

(235,748)

(328,981)

(812,577)





Cash flows from financing activities




Proceeds from borrowings

293,615

789,866

1,369,057

Principal repayments of borrowings

(392,389)

(325,562)

(739,519)

Principal elements of lease payments

(6,197)

(4,150)

(7,441)





Net cash in/(out)flow from financing activities

(104,971)

460,154

622,097





Net increase/(decrease) for the year

(230,579)

8,928

(12,524)





Movement in cash and cash equivalents




At start of year

(387,865)

(380,467)

(380,467)

Net increase /(decrease)

(230,579)

8,928

(12,524)

Exchange differences

-

-

5,126





At period end

(618,444)

(371,539)

(387,865)

 

 

 

Consolidated statement of profit or loss and other comprehensive income

                                                                                                                               

                                                                               6 months to              6 months to              Year to


 

 


31 Mar 2025

31 Mar 2024

30 Sept 2024


US$'000

US$'000

US$'000

Revenue from contracts with customers

139,661

144,144

295,113

Change in fair value of biological assets

31,859

32,459

40,574

Cost of sales

(120,315)

(129,491)

(235,844)




 

Gross profit

51,205

47,112

99,843





Other income/(expenses)

(973)

(3,637)

(2,466)

Net impairment losses on financial assets

(78)

(12)

(51)

Impairment of investment in associate

-

-

(1,386)

Distribution expenses

(5,642)

(3,321)

(8,406)

Administrative expenses

(35,503)

(31,987)

(67,881)




 

Operating profit

9,009

8,155

19,653





Net finance costs and income

(7,102)

(4,571)

(11,881)

Share of loss from equity investment

-

(718)

-




 

Profit before income tax

1,907

2,866

7,772

 



 

Income tax expense

(652)

(307)

(407)




 

Profit from continuing operation

1,255

2,559

7,365

Loss from discontinued operations after tax

-

-

-

Profit for the period

1,255

2,559

7,365




 

Profit attributable to:



 

Owners of Zambeef Products PLC

1,250

2,545

7,355

Non-controlling interests

5

14

10

 

1,255

2,559

7,365

Other comprehensive income:



 

Items that maybe reclassified to profit or loss



 

Translation losses on foreign operations

(421)

(985)

(1,445)

Items not reclassified to profit or loss



 

Revaluation surplus

-

-

231

Actuarial remeasurement losses

-

-

(102)

Deferred income tax

89

1,025

5,378

Other comprehensive (loss)/income for the period

(332)

40

4,062

 



 

Total comprehensive income/(loss) for the period

923

2,599

11,427

 

 

The supplementary information presented does not form part of the financial statements.

 

 


 

 

Consolidated statement of profit or loss and other comprehensive income (continued)

 


 

 


31 Mar 2025

31 Mar 2024

30 Sept 2024

 

 

US$'000

US$'000

US$'000

Total comprehensive income for the period is attributable to:




Owners of Zambeef Products Plc

975

2,908

11,659

Non-controlling interests

(52)

(309)

(232)


923

2,599

11,427

 




Basic earnings per share




Continued operations

0.42

0.85

2.41

Discontinued operations

-

-

-

Total basic earnings per share

0.42

0.85

2.41





Diluted earnings per share




Continued operations

0.31

0.64

1.81

Discontinued operations

-

-

-

Total diluted earnings per share

0.31

0.64

1.81

 

 

 

The supplementary information presented does not form part of the financial statements.

 

 

Consolidated statement of financial position

 


31 Mar 2025

31 Mar 2024

30 Sept 2024

ASSETS

US$'000

US$'000

US$'000

Non-current assets

 



Property, plant and equipment

202,709

208,808

210,147

Goodwill

891

1,005

943

Investment in associate

-

698

-

Biological assets

5,531

5,353

5,424


209,131

215,864

216,514

Current assets




Biological assets

30,201

25,857

11,188

Inventories

57,849

56,175

78,703

Trade and other receivables

16,059

15,588

13,042

Cash and cash equivalents

6,342

9,155

12,600

Assets classified as held for sale

-

-

-

Current income tax asset

-

-

-

 

110,451

106,775

115,533

Total assets

319,582

322,639

332,047

 




EQUITY




Share capital

449

449

449

Share premium

185,095

185,095

185,095

Preference share capital

100

100

100

Foreign currency translation reserve

22,202

25,893

23,867

Revaluation reserve

72,365

77,883

77,395

Retained earnings

(102,149)

(98,552)

(99,522)

Attributable to owners of parent entity

178,062

190,868

187,384

Non-controlling interests

(594)

(560)

(574)

 

177,468

190,308

186,810

LIABILITIES




Non-current liabilities




Borrowings

21,450

42,398

32,267

Lease liabilities

425

799

503

Deferred income tax

5,783

11,037

5,825

Defined benefit obligations

66

3

69

 

27,724

54,237

38,664

Current liabilities




Borrowings

62,866

41,160

57,486

Lease liabilities

583

257

323

Trade and other payables

40,771

32,345

34,578

Contract liabilities

9,702

3,741

13,489

Current income tax

468

591

697

 

114,390

78,094

106,573

Total equity and liabilities

319,582

322,639

332,047

 

 

The supplementary information presented does not form part of the financial statements.

 

 

 

 Consolidated statement of cash flows

 


 

 


 

31 Mar 2025

31 Mar 2024

30 Sept 2024



US$'000

US$'000

US$'000






Cash flows from operating activities





Cash generated from operations


12,557

(1,805)

22,704

Interest paid on borrowings


(5,356)

(1,760)

(8,517)

Interest paid on bank overdrafts


(2,634)

-

(4,787)

Interest paid on leases


(74)

(62)

(139)

Benefits paid


(13)

-

(105)

Income tax paid


(475)

(1,535)

(1,978)






Net cash outflow/inflow from operating activities


4,005

(5,162)

7,179






Cash flows from investing activities





Purchase of property, plant and equipment


(8,577)

(14,112)

(33,154)

Proceeds from disposal assets


5

220

376






Net cash outflow from investing activities


(8,572)

(13,892)

(32,778)






Cash flows from financing activities





Proceeds from borrowings


10,677

33,356

55,226

Principal repayments of borrowings


(14,269)

(13,748)

(29,831)

Principal elements of lease payments


(225)

(175)

(300)






Net cash in/(out)flow from financing activities


(3,817)

19,433

25,095






Net (decrease)/increase for the year

 

(8,384)

379

(505)






Movement in cash and cash equivalents





At start of year


(14,614)

(18,100)

(15,348)

Net increase /(decrease)


(8,384)

379

(505)

Exchange differences


-

-

207

Translating Presentational Currency


974

2,800

1,032






At period end


(22,024)

(14,921)

(14,614)

 

The supplementary information presented does not form part of the financial statements.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR VQLBLEQLEBBD

Compare our accounts

If you're looking to grow your money over the longer term (5+ years), we have a range of investment choices to help.

Halifax is not responsible for the content and accuracy of the Markets News articles. We may not share the views of the author. Understand the risks, please remember the value of your investment can go down as well as up and you may not get back the full amount you invest. We don't provide advice so if you are in any doubt about buying and selling shares or making your own investment decisions we recommend you seek advice from a suitably qualified Financial Advisor. Past performance is not a guide to future performance.